Business Plan
-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Binary Income


Direct Income


Dream Uni-Level Income
LevelLeftRightDPEstimated Income
1 2 3 2 1000/-
2 5 8 4 2000/-
3 12 15 6 3000/-
4 25 28 8 4000/-
5 35 45 10 5000/-
6 60 80 24 12,000/-
7 120 160 48 24,000/-
8 245 310 100 50,000/-
9 450 550 150 75,000/-
10 850 950 220 1,10,000/-
11 1450 1750 300 1,50,000/-
12 2400 3250 500 2,50,000/-
13 5600 6800 900 4,50,000/-
14 11600 15700 1400 7,00,000/-
15 21200 28700 2000 10,00,000/-
16 45200 55200 5000 25,00,000/-
17 85000 90000 10000 50,00,000/-
18 155000 175000 22000 1,10,00,000/-
Rewards
S.No.No. Of IDNo. Of PairRewardsPicture
1 36 18 Company Documents
2 90 45 Juicer Mixer
3 196 98 Mobile
4 300 150 Washing Machine
5 570 285 Mini Laptop
6 1180 590 LCD
7 2720 1360 Tour F
8 5880 2940 Gold Set Nee
9 13,560 6780 Alto New
10 40,000 20,000 Luxury Car
11 90,000 45,000 Fourtuner
12 2,00,000 1,00,000 House Fund/ FD
Royality Income
S.No.PairIncomeTotal Income
1 200 1% 35
2 500 1% 35
3 1000 1% 35
Total Income   3%
Retail Profit
Franchisee Ownership Commission